GPRO financial data in downloaded Excel sheets does not match website's reported values


I downloaded GoPro's cash flow statement in Excel format to run a DCF model.

The data in the Excel spreadsheet does not match what is reported on the Financials tab of GPRO.  For example, check the levered free cash flow line and the book value per share line.  They aren't even close to the same!


My primary use of SA is these Excel files because they are easy to import into Python for number crunching.  But if the numbers I import are unreliable, then my results will be wrong.